| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6 434 865 € | - | - | - | - | - | - | 5 722 277 € | 712 588 € | 428 026 € | 225 500 € | 8063 € | 633 € | 0 € | 0 € | 5031 € | - | 0 € | - | - | 71 523 € | 22 508 € | 49 015 € | - | 0 € | 49 015 € |
| 2023 | 5 277 981 € | - | - | - | - | - | - | 4 625 232 € | 652 749 € | 342 839 € | 130 705 € | 1500 € | 5093 € | 0 € | 0 € | 4208 € | - | 0 € | - | - | 179 820 € | 155 € | 179 665 € | - | 0 € | 179 665 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 358 524 € | 0 € | 203 803 € | 180 713 € | 743 040 € | 250 427 € | 1137 € | 118 015 € | 369 579 € | 1 112 619 € | - | 813 761 € | 0 € | 0 € | 298 858 € | 1 112 619 € | 1 112 619 € |
| 2023 | 70 739 € | 0 € | 342 750 € | 348 886 € | 762 375 € | 100 427 € | 1341 € | 150 552 € | 252 320 € | 1 014 695 € | - | 684 852 € | 0 € | 0 € | 329 843 € | 1 014 695 € | 1 014 695 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 730 € | 17.3% | 14 890 € | 34 500 € | 50% |
| 2023 | 42 410 € | 118.5% | 13 050 € | 29 020 € | 5+67% |
| 2022 | -228 660 € | - | 8460 € | 16 380 € | 3 |