| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 38 298 € | - | - | - | - | - | - | 51 732 € | -13 434 € | 0 € | 1327 € | 14 800 € | 0 € | 0 € | 0 € | 0 € | - | 6 € | - | - | 33 € | 0 € | 33 € | - | 0 € | 33 € |
| 2020 | 36 801 € | - | - | - | - | - | - | 46 766 € | -9965 € | 0 € | 1106 € | 11 100 € | 0 € | 0 € | 0 € | 0 € | - | 11 € | - | - | 18 € | 0 € | 18 € | - | 0 € | 18 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 30 € | 0 € | 313 € | 33 639 € | 33 982 € | 0 € | 0 € | 0 € | 0 € | 33 982 € | - | 42 009 € | 0 € | 0 € | -8027 € | 33 982 € | 33 982 € |
| 2020 | 635 € | 0 € | 314 € | 33 685 € | 34 634 € | 0 € | 0 € | 0 € | 0 € | 34 634 € | - | 42 694 € | 0 € | 0 € | -8060 € | 34 634 € | 34 634 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 3230 € | - | 210 € | 2930 € | 2 |