| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 159 294 € | - | - | - | - | - | - | 158 404 € | 890 € | 0 € | 183 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 707 € | 0 € | 707 € | - | 0 € | 707 € |
| 2023 | 55 932 € | - | - | - | - | - | - | 71 521 € | -15 589 € | 0 € | 778 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 367 € | 0 € | -16 367 € | - | 0 € | -16 367 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1681 € | 0 € | 7137 € | 2133 € | 10 951 € | 0 € | 0 € | 1291 € | 1291 € | 12 242 € | - | 37 733 € | 0 € | 0 € | -25 491 € | 12 242 € | 12 242 € |
| 2023 | 152 € | 0 € | 2775 € | 2353 € | 5280 € | 0 € | 0 € | 2084 € | 2084 € | 7364 € | - | 33 562 € | 0 € | 0 € | -26 198 € | 7364 € | 7364 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -5680 € | 298.6% | -170 € | 4720 € | 20% |
| 2023 | 2860 € | 57.4% | 550 € | 2180 € | 20% |
| 2022 | 6720 € | - | 530 € | 3540 € | 2 |