| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 590 345 € | - | - | - | - | - | - | 496 608 € | 93 737 € | 145 054 € | 28 443 € | 16 984 € | 1627 € | 0 € | 0 € | 0 € | - | 1073 € | - | - | -65 476 € | 369 € | -65 845 € | - | 0 € | -65 845 € |
| 2019 | 873 780 € | - | - | - | - | - | - | 619 247 € | 254 533 € | 228 702 € | 45 685 € | 60 273 € | 1467 € | 0 € | 0 € | 0 € | - | 2236 € | - | - | 36 716 € | 252 € | 36 464 € | - | 0 € | 36 464 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 49 € | 0 € | 30 342 € | 132 090 € | 162 481 € | 0 € | 32 € | 5861 € | 5893 € | 168 374 € | - | 27 432 € | 0 € | 0 € | 140 942 € | 168 374 € | 168 374 € |
| 2019 | 18 161 € | 0 € | 278 598 € | 2289 € | 299 048 € | 0 € | 45 € | 94 888 € | 94 933 € | 393 981 € | - | 140 250 € | 46 944 € | 0 € | 206 787 € | 393 981 € | 393 981 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||