| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 176 941 € | - | - | - | - | - | - | 1 026 923 € | 150 018 € | 9658 € | 76 219 € | 31 258 € | 15 593 € | 0 € | 0 € | 0 € | - | 23 493 € | - | - | 56 313 € | 6830 € | 49 483 € | - | 0 € | 49 483 € |
| 2023 | 1 124 755 € | - | - | - | - | - | - | 1 043 794 € | 80 961 € | 10 713 € | 76 545 € | 44 955 € | 11 599 € | 0 € | 0 € | 0 € | - | 20 837 € | - | - | 6222 € | 434 € | 5788 € | - | 0 € | 5788 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 412 € | 0 € | 142 649 € | 9394 € | 173 455 € | 0 € | 0 € | 555 491 € | 555 491 € | 728 946 € | - | 288 730 € | 220 282 € | 0 € | 219 934 € | 728 946 € | 728 946 € |
| 2023 | 31 884 € | 0 € | 144 646 € | 4350 € | 180 880 € | 0 € | 0 € | 660 401 € | 660 401 € | 841 281 € | - | 353 373 € | 280 443 € | 0 € | 207 465 € | 841 281 € | 841 281 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 59 840 € | 508.5% | 23 580 € | 45 380 € | 16+7% |
| 2023 | -14 650 € | 138.2% | 25 140 € | 41 680 € | 150% |
| 2022 | 38 370 € | - | 17 440 € | 45 240 € | 15 |