| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018 | 1 310 635 € | - | - | - | - | - | - | 1 289 363 € | 21 272 € | 26 692 € | 42 592 € | 8886 € | 1809 € | 0 € | 0 € | 29 586 € | - | 428 € | - | - | -11 777 € | 3197 € | -14 974 € | - | 0 € | -14 974 € |
| 2017 | 730 213 € | - | - | - | - | - | - | 740 638 € | -10 425 € | 25 375 € | 18 478 € | 53 490 € | 1838 € | 0 € | 0 € | 485 € | - | 127 € | - | - | -2268 € | 1274 € | -3542 € | - | 0 € | -3542 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2018 | 388 550 € | 0 € | 155 575 € | 593 € | 544 718 € | 39 200 € | 0 € | 4250 € | 43 450 € | 588 168 € | - | 594 171 € | 0 € | 0 € | -6003 € | 588 168 € | 588 168 € |
| 2017 | 11 153 € | 0 € | 27 667 € | 27 € | 38 847 € | 106 187 € | 0 € | 9250 € | 115 437 € | 154 284 € | - | 145 112 € | 0 € | 0 € | 9172 € | 154 284 € | 154 284 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2018 | Not available | |||
| 2017 | Not available | |||