| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 80 391 € | - | - | - | - | - | - | 63 202 € | 17 189 € | 0 € | 11 573 € | 0 € | 4204 € | 0 € | 0 € | 683 € | - | 0 € | - | - | 2095 € | 1033 € | 1062 € | - | 0 € | 1062 € |
| 2023 | 83 505 € | - | - | - | - | - | - | 71 248 € | 12 257 € | 0 € | 12 078 € | 0 € | 103 € | 0 € | 0 € | 681 € | - | 0 € | - | - | 757 € | 0 € | 757 € | - | 0 € | 757 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 268 € | 0 € | 39 954 € | 4540 € | 94 762 € | 0 € | 0 € | 0 € | 0 € | 94 762 € | - | 124 758 € | 0 € | 0 € | -29 996 € | 94 762 € | 94 762 € |
| 2023 | 76 405 € | 0 € | 41 768 € | 7954 € | 126 127 € | 0 € | 0 € | 63 € | 63 € | 126 190 € | - | 157 248 € | 0 € | 0 € | -31 058 € | 126 190 € | 126 190 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4220 € | 14.9% | 1910 € | 2070 € | 10% |
| 2023 | 4960 € | 28.3% | 1800 € | 1950 € | 10% |
| 2022 | 6920 € | - | 1880 € | 1910 € | 1 |