| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 50 513 € | - | - | - | - | - | - | 40 644 € | 9869 € | 0 € | 665 € | 10 000 € | 8609 € | 0 € | 0 € | 0 € | - | 22 € | - | - | 10 573 € | 0 € | 10 573 € | - | 0 € | 10 573 € |
| 2023 | 25 835 € | - | - | - | - | - | - | 21 017 € | 4818 € | 0 € | 125 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 4691 € | 0 € | 4691 € | - | 0 € | 4691 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 876 € | 0 € | 1926 € | 0 € | 19 802 € | 0 € | 0 € | 0 € | 0 € | 19 802 € | - | 3683 € | 0 € | 0 € | 16 119 € | 19 802 € | 19 802 € |
| 2023 | 6304 € | 0 € | 426 € | 1513 € | 8243 € | 0 € | 0 € | 0 € | 0 € | 8243 € | - | 2697 € | 0 € | 0 € | 5546 € | 8243 € | 8243 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7250 € | 52.0% | 5990 € | 670 € | 10% |
| 2023 | 4770 € | 33.9% | 4360 € | 410 € | 10% |
| 2022 | 7220 € | - | 5230 € | 1730 € | 1 |