| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9540 € | - | - | - | - | - | - | 4519 € | 5021 € | 0 € | 1476 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 25 € | - | - | 3516 € | 50 € | 3466 € | - | 0 € | 3466 € |
| 2024 | 9545 € | - | - | - | - | - | - | 4008 € | 5537 € | 0 € | 1116 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 139 € | - | - | 4276 € | 50 € | 4226 € | - | 0 € | 4226 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7740 € | 0 € | 4382 € | 826 € | 12 948 € | 0 € | 0 € | 189 027 € | 189 027 € | 201 975 € | - | 2017 € | 174 400 € | 0 € | 25 558 € | 201 975 € | 201 975 € |
| 2024 | 14 642 € | 0 € | 3386 € | 1446 € | 19 474 € | 0 € | 0 € | 157 496 € | 157 496 € | 176 970 € | - | 12 978 € | 141 900 € | 0 € | 22 092 € | 176 970 € | 176 970 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -470 € | 82.7% | 20 € | 0 € | - |
| 2023 | -2720 € | 172.0% | 20 € | 0 € | - |
| 2022 | -1000 € | - | 20 € | 0 € | - |