| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 110 437 € | - | - | - | - | - | - | 75 357 € | 35 080 € | 13 098 € | 9148 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 834 € | 1913 € | 10 921 € | - | 0 € | 10 921 € |
| 2023 | 233 423 € | - | - | - | - | - | - | 181 640 € | 51 783 € | 27 175 € | 15 191 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9417 € | 1766 € | 7651 € | - | 0 € | 7651 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 963 € | 0 € | 28 085 € | 0 € | 29 048 € | 0 € | 0 € | 6911 € | 6911 € | 35 959 € | - | 22 238 € | 0 € | 0 € | 13 721 € | 35 959 € | 35 959 € |
| 2023 | 2347 € | 0 € | 26 512 € | 614 € | 29 473 € | 0 € | 0 € | 10 431 € | 10 431 € | 39 904 € | - | 29 453 € | 0 € | 0 € | 10 451 € | 39 904 € | 39 904 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 230 € | 60.4% | 910 € | 3390 € | 1-50% |
| 2023 | 7000 € | 34.7% | 1670 € | 7110 € | 2+100% |
| 2022 | 10 720 € | - | 70 € | 3440 € | 1 |