| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 188 € | - | - | - | - | - | - | 0 € | 35 188 € | 18 866 € | 257 € | 14 745 € | 86 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 724 € | 0 € | 30 724 € | - | 0 € | 30 724 € |
| 2023 | 47 011 € | - | - | - | - | - | - | 0 € | 47 011 € | 15 401 € | 557 € | 14 099 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 149 € | 72 € | 45 077 € | - | 0 € | 45 077 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 106 625 € | 0 € | 34 025 € | 0 € | 140 650 € | 0 € | 0 € | 190 429 € | 190 429 € | 331 079 € | - | 15 465 € | 111 693 € | 0 € | 203 921 € | 331 079 € | 331 079 € |
| 2023 | 78 440 € | 0 € | 44 354 € | 0 € | 122 794 € | 0 € | 0 € | 190 429 € | 190 429 € | 313 223 € | - | 22 833 € | 117 193 € | 0 € | 173 197 € | 313 223 € | 313 223 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1800 € | 275.0% | 0 € | 1730 € | - |
| 2023 | 480 € | - | 0 € | 420 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |