| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 12 280 € | 0 € | 0 € | 0 € | 4818 € | 753 € | 5960 € | - | - | - | - | - | 6544 € | 0 € | 0 € | 0 € | - | 183 € | - | - | -5978 € | 0 € | -5978 € | - | 0 € | -5978 € |
| 2022 | 28 110 € | 0 € | 0 € | 16 529 € | 10 565 € | 85 € | 17 809 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 180 € | 50 € | 16 130 € | - | 0 € | 16 130 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 546 € | 0 € | 793 € | 0 € | 1339 € | 0 € | 0 € | 20 361 € | 20 361 € | 21 700 € | - | 23 463 € | 0 € | 0 € | -1763 € | 21 700 € | 21 700 € |
| 2022 | 1056 € | 0 € | 1223 € | 0 € | 2279 € | 0 € | 0 € | 26 321 € | 26 321 € | 28 600 € | - | 20 029 € | 4356 € | 0 € | 4215 € | 28 600 € | 28 600 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1280 € | 296.9% | 640 € | 580 € | - |
| 2023 | -650 € | 124.8% | 130 € | 300 € | - |
| 2022 | 2620 € | - | 0 € | 90 € | - |