| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 999 € | - | - | - | - | - | - | 19 583 € | -584 € | 4059 € | 2222 € | 7725 € | 293 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 567 € | 0 € | 567 € | - | 0 € | 567 € |
| 2023 | 42 154 € | - | - | - | - | - | - | 35 096 € | 7058 € | 6577 € | 2903 € | 4018 € | 1376 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 220 € | 0 € | 220 € | - | 0 € | 220 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 € | 0 € | 329 € | 0 € | 339 € | 0 € | 0 € | 21 749 € | 21 749 € | 22 088 € | - | 60 180 € | 0 € | 0 € | -38 092 € | 22 088 € | 22 088 € |
| 2023 | 878 € | 0 € | 544 € | 0 € | 1422 € | 0 € | 0 € | 25 342 € | 25 342 € | 26 764 € | - | 65 423 € | 0 € | 0 € | -38 659 € | 26 764 € | 26 764 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2100 € | 58.8% | 120 € | 1160 € | 10% |
| 2023 | 5100 € | 936.1% | 340 € | 2500 € | 10% |
| 2022 | -610 € | - | 1280 € | 3380 € | 1 |