| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 353 960 € | - | - | - | - | - | - | 0 € | 353 960 € | 326 554 € | 21 437 € | 3854 € | 7582 € | 0 € | 0 € | 0 € | - | 1721 € | - | - | 520 € | 111 € | 409 € | - | 0 € | 409 € |
| 2023 | 409 429 € | - | - | - | - | - | - | 0 € | 409 429 € | 397 591 € | 35 060 € | 35 292 € | 8008 € | 0 € | 0 € | 0 € | - | 1578 € | - | - | 2484 € | 150 € | 2334 € | - | 0 € | 2334 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 754 € | 0 € | 73 045 € | 0 € | 85 799 € | 9830 € | 0 € | 81 842 € | 91 672 € | 177 471 € | - | 127 986 € | 0 € | 0 € | 49 485 € | 177 471 € | 177 471 € |
| 2023 | 17 735 € | 0 € | 39 856 € | 0 € | 57 591 € | 10 136 € | 0 € | 86 488 € | 96 624 € | 154 215 € | - | 105 139 € | 0 € | 0 € | 49 076 € | 154 215 € | 154 215 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 118 200 € | 3.4% | 19 160 € | 54 290 € | 20-13% |
| 2023 | 122 300 € | 0.9% | 18 240 € | 47 830 € | 230% |
| 2022 | 121 230 € | - | 21 800 € | 53 850 € | 23 |