| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 237 462 € | - | - | - | - | - | - | 79 316 € | 158 146 € | 82 925 € | 0 € | 2 € | 467 € | 0 € | 0 € | 0 € | - | 164 € | - | - | 74 592 € | 7500 € | 67 092 € | - | 0 € | 67 092 € |
| 2023 | 267 533 € | - | - | - | - | - | - | 121 094 € | 146 439 € | 80 158 € | 0 € | 120 € | 1135 € | 0 € | 0 € | 0 € | - | 476 € | - | - | 64 790 € | 10 000 € | 54 790 € | - | 0 € | 54 790 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 59 070 € | 0 € | 81 640 € | 0 € | 140 710 € | 0 € | 0 € | 2450 € | 2450 € | 143 160 € | - | 34 421 € | 0 € | 0 € | 108 739 € | 143 160 € | 143 160 € |
| 2023 | 71 394 € | 0 € | 28 994 € | 0 € | 100 388 € | 0 € | 388 € | 12 046 € | 12 434 € | 112 822 € | - | 41 174 € | 0 € | 0 € | 71 648 € | 112 822 € | 112 822 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 69 060 € | 25.9% | 11 680 € | 20 530 € | 4-33% |
| 2023 | 93 250 € | 20.1% | 17 130 € | 22 340 € | 60% |
| 2022 | 77 630 € | - | 13 480 € | 24 490 € | 6 |