| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 393 177 € | - | - | - | - | - | - | 67 104 € | 326 073 € | 161 023 € | 42 166 € | 4152 € | 807 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 126 229 € | 0 € | 126 229 € | - | 38 125 € | 88 104 € |
| 2024 | 404 799 € | - | - | - | - | - | - | 60 809 € | 343 990 € | 145 389 € | 27 089 € | 24 € | 341 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 171 195 € | 0 € | 171 195 € | - | 62 500 € | 108 695 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 68 330 € | 0 € | 5596 € | 14 685 € | 88 611 € | 0 € | 0 € | 27 234 € | 27 234 € | 115 845 € | - | 14 447 € | 0 € | 0 € | 101 398 € | 115 845 € | 115 845 € |
| 2024 | 40 612 € | 0 € | 54 253 € | 13 154 € | 108 019 € | 0 € | 0 € | 37 076 € | 37 076 € | 145 095 € | - | 31 801 € | 0 € | 0 € | 113 294 € | 145 095 € | 145 095 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 270 € | 21.4% | 14 240 € | 28 000 € | 70% |
| 2023 | 66 460 € | 65.3% | 10 450 € | 25 250 € | 70% |
| 2022 | 40 210 € | - | 6470 € | 17 960 € | 7 |