| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 34 654 € | - | - | - | - | - | - | 9749 € | 24 905 € | 23 526 € | 1108 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 271 € | 0 € | 271 € | - | 0 € | 271 € |
| 2024 | 36 303 € | - | - | - | - | - | - | 18 178 € | 18 125 € | 14 706 € | 492 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2927 € | 0 € | 2927 € | - | 0 € | 2927 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1434 € | 0 € | 0 € | 9671 € | 11 105 € | 0 € | 0 € | 511 € | 511 € | 11 616 € | - | 3222 € | 0 € | 0 € | 8394 € | 11 616 € | 11 616 € |
| 2024 | 3660 € | 0 € | 0 € | 6795 € | 10 455 € | 0 € | 0 € | 909 € | 909 € | 11 364 € | - | 3241 € | 0 € | 0 € | 8123 € | 11 364 € | 11 364 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2260 € | 72.5% | 340 € | 1910 € | 1 |
| 2023 | 1310 € | 1.6% | 90 € | 1220 € | - |
| 2022 | 1290 € | - | 130 € | 1160 € | 1 |