| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 45 674 € | - | - | - | - | - | - | 48 744 € | -3070 € | 0 € | 1920 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4994 € | 1 € | -4995 € | - | 0 € | -4995 € |
| 2023 | 77 007 € | - | - | - | - | - | - | 87 010 € | -10 003 € | 0 € | 2226 € | 0 € | 41 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 270 € | 1 € | -12 271 € | - | 0 € | -12 271 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3986 € | 0 € | 1114 € | 1487 € | 6587 € | 0 € | 0 € | 15 475 € | 15 475 € | 22 062 € | - | 4122 € | 18 000 € | 0 € | -60 € | 22 062 € | 22 062 € |
| 2023 | 9800 € | 0 € | 1201 € | 4567 € | 15 568 € | 0 € | 0 € | 20 527 € | 20 527 € | 36 095 € | - | 13 160 € | 18 000 € | 0 € | 4935 € | 36 095 € | 36 095 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9930 € | 59.9% | 3090 € | 5080 € | 2-50% |
| 2023 | 24 750 € | 14.6% | 6350 € | 10 740 € | 40% |
| 2022 | 28 970 € | - | 6500 € | 11 040 € | 4 |