| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 128 083 € | - | - | - | - | - | - | 138 596 € | -10 513 € | 0 € | 61 € | 0 € | 4034 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 608 € | 0 € | -14 608 € | - | 0 € | -14 608 € |
| 2023 | 149 058 € | - | - | - | - | - | - | 144 116 € | 4942 € | 0 € | 0 € | 0 € | 4321 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 621 € | 0 € | 621 € | - | 0 € | 621 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 473 € | 0 € | 21 340 € | 0 € | 21 813 € | 0 € | 0 € | 0 € | 0 € | 21 813 € | - | 25 331 € | 0 € | 0 € | -3518 € | 21 813 € | 21 813 € |
| 2023 | 579 € | 0 € | 38 413 € | 0 € | 38 992 € | 0 € | 0 € | 289 € | 289 € | 39 281 € | - | 28 191 € | 0 € | 0 € | 11 090 € | 39 281 € | 39 281 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 110 € | 11.3% | 13 730 € | 9560 € | 2+100% |
| 2023 | 31 550 € | 17.5% | 12 050 € | 6330 € | 1-67% |
| 2022 | 26 850 € | - | 9290 € | 7780 € | 3 |