| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 661 790 € | - | - | - | - | - | - | 316 535 € | 345 255 € | 22 785 € | 92 004 € | 1383 € | 1158 € | 0 € | 0 € | 297 € | - | 133 502 € | - | - | 97 486 € | 1723 € | 95 763 € | - | 0 € | 95 763 € |
| 2023 | 652 104 € | - | - | - | - | - | - | 384 498 € | 267 606 € | 22 249 € | 67 314 € | 3829 € | 520 € | 0 € | 0 € | 255 € | - | 146 966 € | - | - | 34 641 € | 4110 € | 30 531 € | - | 0 € | 30 531 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 128 888 € | 0 € | 18 184 € | 6122 € | 153 194 € | 703 008 € | 0 € | 3 079 275 € | 3 782 283 € | 3 935 477 € | - | 230 709 € | 1 579 350 € | 0 € | 2 125 418 € | 3 935 477 € | 3 935 477 € |
| 2023 | 121 799 € | 0 € | 17 523 € | 0 € | 139 322 € | 703 008 € | 0 € | 3 153 009 € | 3 856 017 € | 3 995 339 € | - | 232 796 € | 1 733 598 € | 0 € | 2 028 945 € | 3 995 339 € | 3 995 339 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 188 490 € | 21.4% | 30 590 € | 47 290 € | 16+23% |
| 2023 | 155 220 € | 18.1% | 23 180 € | 34 600 € | 13+18% |
| 2022 | 131 400 € | - | 15 270 € | 28 560 € | 11 |