| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 035 € | - | - | - | - | - | - | 21 142 € | 11 893 € | 9551 € | 1200 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1142 € | 0 € | 1142 € | - | 0 € | 1142 € |
| 2023 | 39 784 € | - | - | - | - | - | - | 25 438 € | 14 346 € | 8680 € | 3405 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2261 € | 0 € | 2261 € | - | 0 € | 2261 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7735 € | 0 € | 677 € | 11 214 € | 19 626 € | 0 € | 0 € | 80 € | 80 € | 19 706 € | - | 7622 € | 0 € | 0 € | 12 084 € | 19 706 € | 19 706 € |
| 2023 | 7276 € | 0 € | 0 € | 13 513 € | 20 789 € | 0 € | 0 € | 560 € | 560 € | 21 349 € | - | 10 407 € | 0 € | 0 € | 10 942 € | 21 349 € | 21 349 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3260 € | 44.8% | 860 € | 2390 € | 40% |
| 2023 | 5910 € | 1.0% | 1690 € | 4200 € | 4+33% |
| 2022 | 5850 € | - | 1890 € | 3950 € | 3 |