| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 143 132 € | - | - | - | - | - | - | 122 251 € | 20 881 € | 10 149 € | 14 406 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3674 € | 1750 € | -5424 € | - | 0 € | -5424 € |
| 2023 | 256 250 € | - | - | - | - | - | - | 197 853 € | 58 397 € | 10 995 € | 17 874 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 528 € | 0 € | 29 528 € | - | 0 € | 29 528 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 70 871 € | 0 € | 40 273 € | 1477 € | 112 621 € | 0 € | 0 € | 23 240 € | 23 240 € | 135 861 € | - | 21 371 € | 0 € | 0 € | 114 490 € | 135 861 € | 135 861 € |
| 2023 | 67 489 € | 0 € | 40 145 € | 3623 € | 111 257 € | 0 € | 0 € | 38 233 € | 38 233 € | 149 490 € | - | 22 576 € | 0 € | 0 € | 126 914 € | 149 490 € | 149 490 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 760 € | 63.3% | 6550 € | 11 390 € | 3+50% |
| 2023 | 51 080 € | 162.2% | 11 000 € | 13 560 € | 2-33% |
| 2022 | 19 480 € | - | 4790 € | 8640 € | 3 |