| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 22 343 € | - | - | - | - | - | - | 24 968 € | -2625 € | 16 225 € | 4377 € | 77 555 € | 20 953 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 375 € | 38 € | 33 337 € | - | 0 € | 33 337 € |
| 2023 | 28 516 € | - | - | - | - | - | - | 27 866 € | 650 € | 5626 € | 4938 € | 13 € | 6519 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 420 € | 0 € | -16 420 € | - | 0 € | -16 420 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 65 231 € | 0 € | 41 502 € | 2400 € | 109 133 € | 0 € | 0 € | 310 301 € | 310 301 € | 419 434 € | - | 7561 € | 113 200 € | 0 € | 298 673 € | 419 434 € | 419 434 € |
| 2023 | 1368 € | 0 € | 51 379 € | 4120 € | 56 867 € | 0 € | 0 € | 342 248 € | 342 248 € | 399 115 € | - | 13 780 € | 120 000 € | 0 € | 265 335 € | 399 115 € | 399 115 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5650 € | 318.5% | 500 € | 3510 € | 10% |
| 2023 | 1350 € | 61.5% | 0 € | 1620 € | 10% |
| 2022 | 3510 € | - | 60 € | 1880 € | 1 |