| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 601 586 € | - | - | - | - | - | - | 413 589 € | 187 997 € | 0 € | 39 555 € | 642 € | 6050 € | 0 € | 0 € | 335 € | - | 0 € | - | - | 143 369 € | 30 762 € | 112 607 € | - | 0 € | 112 607 € |
| 2024 | 535 331 € | - | - | - | - | - | - | 364 084 € | 171 247 € | 0 € | 48 494 € | 13 939 € | 627 € | 0 € | 0 € | 104 € | - | 750 € | - | - | 135 419 € | 13 574 € | 121 845 € | - | 0 € | 121 845 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 69 165 € | 0 € | 87 428 € | 93 € | 156 686 € | 0 € | 9460 € | 9085 € | 18 545 € | 175 231 € | - | 59 778 € | 0 € | 0 € | 115 453 € | 175 231 € | 175 231 € |
| 2024 | 63 002 € | 0 € | 102 478 € | 1055 € | 166 535 € | 0 € | 5825 € | 11 303 € | 17 128 € | 183 663 € | - | 58 971 € | 0 € | 0 € | 124 692 € | 183 663 € | 183 663 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 234 900 € | 48.3% | 45 040 € | 77 170 € | 8-11% |
| 2023 | 158 420 € | 19.5% | 30 360 € | 53 910 € | 9+13% |
| 2022 | 132 560 € | - | 25 900 € | 41 910 € | 8 |