| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 034 247 € | - | - | - | - | - | - | 757 099 € | 277 148 € | 0 € | 32 228 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 139 133 € | - | - | 105 787 € | 0 € | 105 787 € | - | 0 € | 105 787 € |
| 2023 | 1 127 603 € | - | - | - | - | - | - | 765 640 € | 361 963 € | 0 € | 29 755 € | 4091 € | 0 € | 0 € | 0 € | 0 € | - | 155 622 € | - | - | 180 677 € | 0 € | 180 677 € | - | 0 € | 180 677 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 257 € | 0 € | 588 401 € | 0 € | 605 658 € | 0 € | 0 € | 7 573 760 € | 7 573 760 € | 8 179 418 € | - | 60 681 € | 4 678 780 € | 0 € | 3 439 957 € | 8 179 418 € | 8 179 418 € |
| 2023 | 48 832 € | 0 € | 390 043 € | 0 € | 438 875 € | 0 € | 0 € | 7 992 593 € | 7 992 593 € | 8 431 468 € | - | 72 651 € | 5 024 647 € | 0 € | 3 334 170 € | 8 431 468 € | 8 431 468 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 234 160 € | 10.4% | 20 370 € | 36 860 € | 90% |
| 2023 | 261 420 € | 7.6% | 17 580 € | 33 210 € | 90% |
| 2022 | 282 850 € | - | 14 950 € | 28 700 € | 9 |