| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 244 184 € | - | - | - | - | - | - | 998 066 € | 246 118 € | 190 527 € | 70 932 € | 12 177 € | 15 601 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 765 € | 491 € | -19 256 € | - | 0 € | -19 256 € |
| 2023 | 1 133 637 € | - | - | - | - | - | - | 899 453 € | 234 184 € | 185 983 € | 63 875 € | 657 € | 12 485 € | 0 € | 0 € | 0 € | - | 223 € | - | - | -27 725 € | 966 € | -28 691 € | - | 0 € | -28 691 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 91 728 € | 1000 € | 65 611 € | 178 564 € | 336 903 € | 12 892 € | 34 € | 247 382 € | 260 308 € | 597 211 € | - | 67 460 € | 151 535 € | 0 € | 378 216 € | 597 211 € | 597 211 € |
| 2023 | 94 121 € | 0 € | 37 352 € | 180 043 € | 311 516 € | 11 423 € | 69 € | 289 425 € | 300 917 € | 612 433 € | - | 63 426 € | 151 535 € | 0 € | 397 472 € | 612 433 € | 612 433 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 350 870 € | 19.3% | 50 730 € | 92 720 € | 24-11% |
| 2023 | 294 070 € | 3.5% | 44 160 € | 80 370 € | 27+4% |
| 2022 | 304 770 € | - | 44 100 € | 79 300 € | 26 |