| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 169 445 € | - | - | - | - | - | - | 59 821 € | 109 624 € | 86 932 € | 2756 € | 2533 € | 20 502 € | 0 € | 0 € | 0 € | - | 1091 € | - | - | 876 € | 0 € | 876 € | - | 0 € | 876 € |
| 2024 | 216 193 € | - | - | - | - | - | - | 77 148 € | 139 045 € | 110 838 € | 3443 € | 350 € | 21 717 € | 0 € | 0 € | 0 € | - | 422 € | - | - | 2975 € | 0 € | 2975 € | - | 0 € | 2975 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8774 € | 0 € | 60 451 € | 0 € | 69 225 € | 0 € | 0 € | 3006 € | 3006 € | 72 231 € | - | 21 530 € | 0 € | 0 € | 50 701 € | 72 231 € | 72 231 € |
| 2024 | 4748 € | 0 € | 53 924 € | 0 € | 58 672 € | 0 € | 0 € | 5234 € | 5234 € | 63 906 € | - | 14 081 € | 0 € | 0 € | 49 825 € | 63 906 € | 63 906 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 400 € | 8.9% | 18 250 € | 28 350 € | 5+25% |
| 2023 | 32 270 € | 62.9% | 13 640 € | 23 160 € | 4-33% |
| 2022 | 19 810 € | - | 9990 € | 16 820 € | 6 |