| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 29 103 € | - | - | - | - | - | - | 27 968 € | 1135 € | 0 € | 396 € | 0 € | 320 € | 0 € | 0 € | 0 € | - | 129 € | - | - | 290 € | 0 € | 290 € | - | 0 € | 290 € |
| 2024 | 18 649 € | - | - | - | - | - | - | 19 121 € | -472 € | 0 € | 302 € | 0 € | 426 € | 0 € | 0 € | 0 € | - | 140 € | - | - | -1340 € | 0 € | -1340 € | - | 0 € | -1340 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 809 € | 0 € | 453 € | 0 € | 1262 € | 0 € | 0 € | 0 € | 0 € | 1262 € | - | 1673 € | 0 € | 0 € | -411 € | 1262 € | 1262 € |
| 2024 | 568 € | 0 € | 11 € | 0 € | 579 € | 0 € | 0 € | 0 € | 0 € | 579 € | - | 1280 € | 0 € | 0 € | -701 € | 579 € | 579 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6190 € | 220.7% | 1380 € | 4810 € | 20% |
| 2023 | 1930 € | 20.2% | 450 € | 1470 € | 2+100% |
| 2022 | 2420 € | - | 400 € | 2010 € | 1 |