| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 382 437 € | - | - | - | - | - | - | 85 958 € | 296 479 € | 7514 € | 6781 € | 42 045 € | 33 238 € | 0 € | 0 € | 64 803 € | - | 1308 € | - | - | 354 486 € | 17 € | 354 469 € | - | 0 € | 354 469 € |
| 2024 | 333 589 € | - | - | - | - | - | - | 48 458 € | 285 131 € | 7245 € | 2587 € | 11 473 € | 40 € | 0 € | 0 € | 34 798 € | - | 100 € | - | - | 321 430 € | 10 € | 321 420 € | - | 0 € | 321 420 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 331 184 € | 0 € | 179 099 € | 94 € | 510 377 € | 663 097 € | 102 374 € | 55 929 € | 821 400 € | 1 331 777 € | - | 5432 € | 41 712 € | 0 € | 1 284 633 € | 1 331 777 € | 1 331 777 € |
| 2024 | 130 626 € | 0 € | 21 092 € | 525 € | 152 243 € | 773 028 € | 19 744 € | 14 005 € | 806 777 € | 959 020 € | - | 9416 € | 19 440 € | 0 € | 930 164 € | 959 020 € | 959 020 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 410 € | 45.4% | 3250 € | 3450 € | 10% |
| 2023 | 83 160 € | 26.1% | 4440 € | 5400 € | 1-50% |
| 2022 | 112 520 € | - | 7570 € | 10 970 € | 2 |