| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 436 414 € | - | - | - | - | - | - | 1 208 001 € | 228 413 € | 40 312 € | 38 193 € | 58 656 € | 1480 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 207 084 € | 8044 € | 199 040 € | - | 0 € | 199 040 € |
| 2023 | 1 037 275 € | - | - | - | - | - | - | 981 346 € | 55 929 € | 34 896 € | 27 526 € | 33 200 € | 378 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 329 € | 3845 € | 22 484 € | - | 0 € | 22 484 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 266 595 € | 0 € | 164 510 € | 211 891 € | 642 996 € | 0 € | 0 € | 105 928 € | 105 928 € | 748 924 € | - | 43 282 € | 0 € | 0 € | 705 642 € | 748 924 € | 748 924 € |
| 2023 | 27 849 € | 0 € | 83 111 € | 449 469 € | 560 429 € | 0 € | 0 € | 94 675 € | 94 675 € | 655 104 € | - | 117 302 € | 0 € | 0 € | 537 802 € | 655 104 € | 655 104 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 229 060 € | 7.6% | 8540 € | 14 940 € | 5+25% |
| 2023 | 212 930 € | 23.8% | 4400 € | 10 200 € | 4-20% |
| 2022 | 279 460 € | - | 4250 € | 11 150 € | 5 |