| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 729 € | - | - | - | - | - | - | 28 549 € | -14 820 € | 568 € | 849 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 237 € | 50 € | -16 287 € | - | 0 € | -16 287 € |
| 2024 | 37 439 € | - | - | - | - | - | - | 37 611 € | -172 € | 400 € | 330 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -902 € | 50 € | -952 € | - | 0 € | -952 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 373 € | 0 € | 379 € | 0 € | 752 € | 0 € | 0 € | 0 € | 0 € | 752 € | - | 15 514 € | 0 € | 0 € | -14 762 € | 752 € | 752 € |
| 2024 | 34 € | 0 € | 1577 € | 0 € | 1611 € | 0 € | 0 € | 0 € | 0 € | 1611 € | - | 86 € | 0 € | 0 € | 1525 € | 1611 € | 1611 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6650 € | 69.5% | 2190 € | 3580 € | 20% |
| 2023 | 21 790 € | 52.0% | 5600 € | 9130 € | 20% |
| 2022 | 14 340 € | - | 2910 € | 5220 € | 2 |