| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 143 709 € | - | - | - | - | - | - | 145 280 € | -1571 € | 2 € | 2263 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 341 € | - | - | -4177 € | 0 € | -4177 € | - | 0 € | -4177 € |
| 2023 | 163 346 € | - | - | - | - | - | - | 162 058 € | 1288 € | 0 € | 11 598 € | 357 € | 746 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 699 € | 0 € | -10 699 € | - | 0 € | -10 699 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 354 € | 0 € | 2021 € | 4697 € | 7072 € | 0 € | 0 € | 2542 € | 2542 € | 9614 € | - | 47 169 € | 0 € | 0 € | -37 555 € | 9614 € | 9614 € |
| 2023 | 2042 € | 0 € | 6418 € | 4664 € | 13 124 € | 0 € | 0 € | 4002 € | 4002 € | 17 126 € | - | 50 504 € | 0 € | 0 € | -33 378 € | 17 126 € | 17 126 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 610 € | 25.5% | 4660 € | 16 040 € | 50% |
| 2023 | 25 990 € | 10.7% | 3750 € | 13 240 € | 5-17% |
| 2022 | 23 480 € | - | 3610 € | 11 760 € | 6 |