| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3 703 427 € | - | - | - | - | - | - | 2 339 550 € | 1 363 877 € | 34 177 € | 63 531 € | 372 € | 18 999 € | 0 € | 0 € | 0 € | - | 37 084 € | - | - | 1 210 458 € | 35 000 € | 1 175 458 € | - | 200 000 € | 975 458 € |
| 2024 | 20 000 € | - | - | - | - | - | - | 49 437 € | -29 437 € | 18 284 € | 63 973 € | 0 € | 1854 € | 0 € | 0 € | 0 € | - | 100 012 € | - | - | -213 560 € | 0 € | -213 560 € | - | 0 € | -213 560 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 85 976 € | 0 € | 6130 € | 168 544 € | 260 650 € | 0 € | 0 € | 1 781 631 € | 1 781 631 € | 2 042 281 € | - | 293 689 € | 1 317 981 € | 0 € | 430 611 € | 2 042 281 € | 2 042 281 € |
| 2024 | 121 917 € | 0 € | 8097 € | 30 805 € | 160 819 € | 0 € | 0 € | 2 261 873 € | 2 261 873 € | 2 422 692 € | - | 431 624 € | 2 535 915 € | 0 € | -544 847 € | 2 422 692 € | 2 422 692 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 910 € | 97.2% | 11 710 € | 19 860 € | 30% |
| 2023 | 758 520 € | 33.8% | 8070 € | 12 790 € | 30% |
| 2022 | 566 810 € | - | 3090 € | 5020 € | 3 |