| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 39 383 € | - | - | - | - | - | - | 33 586 € | 5797 € | 0 € | 2152 € | 0 € | 129 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3516 € | 0 € | 3516 € | - | 0 € | 3516 € |
| 2024 | 10 050 € | - | - | - | - | - | - | 8636 € | 1414 € | 0 € | 1839 € | 0 € | 490 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -915 € | 0 € | -915 € | - | 0 € | -915 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1672 € | 0 € | 103 € | 0 € | 1775 € | 0 € | 0 € | 2169 € | 2169 € | 3944 € | - | 1820 € | 0 € | 0 € | 2124 € | 3944 € | 3944 € |
| 2024 | 410 € | 0 € | 1356 € | 0 € | 1766 € | 0 € | 0 € | 0 € | 0 € | 1766 € | - | 3158 € | 0 € | 0 € | -1392 € | 1766 € | 1766 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1660 € | 21.3% | 300 € | 580 € | 1-50% |
| 2023 | 2110 € | 111.0% | 400 € | 650 € | 2+100% |
| 2022 | 1000 € | - | 220 € | 360 € | 1 |