| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 496 098 € | - | - | - | - | - | - | 2 101 384 € | 394 714 € | 151 473 € | 33 381 € | 6222 € | 11 874 € | 0 € | 0 € | 0 € | - | 45 € | - | - | 204 163 € | 0 € | 204 163 € | - | 0 € | 204 163 € |
| 2023 | 2 484 316 € | - | - | - | - | - | - | 1 888 523 € | 595 793 € | 232 629 € | 54 409 € | 18 916 € | 18 053 € | 0 € | 0 € | 0 € | - | 4 € | - | - | 309 614 € | 0 € | 309 614 € | - | 0 € | 309 614 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 105 600 € | 0 € | 197 602 € | 271 011 € | 574 213 € | 36 600 € | 0 € | 146 424 € | 183 024 € | 757 237 € | - | 181 517 € | 0 € | 0 € | 575 720 € | 757 237 € | 757 237 € |
| 2023 | 83 890 € | 0 € | 67 219 € | 138 556 € | 289 665 € | 0 € | 0 € | 109 429 € | 109 429 € | 399 094 € | - | 27 537 € | 0 € | 0 € | 371 557 € | 399 094 € | 399 094 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 189 610 € | 27.9% | 21 300 € | 32 750 € | 11-15% |
| 2023 | 263 160 € | 36.9% | 20 200 € | 39 640 € | 130% |
| 2022 | 192 170 € | - | 12 600 € | 25 870 € | 13 |