| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018 | 118 524 € | - | - | - | - | - | - | 102 379 € | 16 145 € | 7342 € | 3476 € | 7331 € | 533 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 125 € | 133 € | 11 992 € | - | 0 € | 11 992 € |
| 2017 | 30 657 € | - | - | - | - | - | - | 65 501 € | -34 844 € | 160 € | 18 402 € | 5941 € | 2227 € | 0 € | 0 € | 0 € | - | 11 234 € | - | - | -60 926 € | 0 € | -60 926 € | - | 0 € | -60 926 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2018 | 588 € | 0 € | 45 141 € | 0 € | 45 729 € | 20 242 € | 0 € | 81 321 € | 101 563 € | 147 292 € | - | 20 179 € | 312 299 € | 0 € | -185 186 € | 147 292 € | 147 292 € |
| 2017 | 3038 € | 0 € | 5610 € | 2789 € | 11 437 € | 16 330 € | 0 € | 110 232 € | 126 562 € | 137 999 € | - | 88 532 € | 246 645 € | 0 € | -197 178 € | 137 999 € | 137 999 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2018 | Not available | |||
| 2017 | Not available | |||