| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 850 423 € | - | - | - | - | - | - | 760 973 € | 89 450 € | 143 413 € | 104 498 € | 692 387 € | 487 079 € | 0 € | 0 € | 0 € | - | 7656 € | - | - | 39 191 € | 5200 € | 33 991 € | - | 0 € | 33 991 € |
| 2023 | 798 957 € | - | - | - | - | - | - | 705 364 € | 93 593 € | 157 261 € | 103 235 € | 594 172 € | 413 464 € | 0 € | 0 € | 1867 € | - | 6750 € | - | - | 8922 € | 0 € | 8922 € | - | 0 € | 8922 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 520 € | 0 € | 260 302 € | 3031 € | 300 853 € | 0 € | 0 € | 118 584 € | 118 584 € | 419 437 € | - | 136 944 € | 23 612 € | 0 € | 258 881 € | 419 437 € | 419 437 € |
| 2023 | 38 526 € | 0 € | 182 278 € | 27 933 € | 248 737 € | 0 € | 0 € | 154 647 € | 154 647 € | 403 384 € | - | 96 193 € | 61 502 € | 0 € | 245 689 € | 403 384 € | 403 384 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 389 640 € | 30.5% | 83 600 € | 185 060 € | 31+11% |
| 2023 | 298 560 € | 8.9% | 19 390 € | 161 130 € | 28-20% |
| 2022 | 274 160 € | - | 86 200 € | 181 920 € | 35 |