| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 335 950 € | - | - | - | - | - | - | 260 022 € | 75 928 € | 0 € | 4822 € | 19 130 € | 40 444 € | 0 € | 0 € | 0 € | - | 909 € | - | - | 48 883 € | 0 € | 48 883 € | - | 0 € | 48 883 € |
| 2023 | 261 863 € | - | - | - | - | - | - | 231 435 € | 30 428 € | 0 € | 3619 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1321 € | - | - | 25 488 € | 0 € | 25 488 € | - | 0 € | 25 488 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 446 € | 0 € | 36 103 € | 0 € | 53 549 € | 28 985 € | 0 € | 1090 € | 30 075 € | 83 624 € | - | 31 941 € | 0 € | 0 € | 51 683 € | 83 624 € | 83 624 € |
| 2023 | 968 € | 0 € | 61 686 € | 0 € | 62 654 € | 18 006 € | 0 € | 15 615 € | 33 621 € | 96 275 € | - | 36 078 € | 13 030 € | 0 € | 47 167 € | 96 275 € | 96 275 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 156 040 € | 43.0% | 25 250 € | 49 250 € | 12+20% |
| 2023 | 109 140 € | 31.4% | 20 290 € | 43 600 € | 10+43% |
| 2022 | 83 030 € | - | 14 730 € | 30 240 € | 7 |