| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 70 623 € | - | - | - | - | - | - | 88 375 € | -17 752 € | 13 684 € | 2356 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 6954 € | - | - | -40 746 € | 0 € | -40 746 € | - | 0 € | -40 746 € |
| 2023 | 99 388 € | - | - | - | - | - | - | 87 528 € | 11 860 € | 20 144 € | 3806 € | 53 707 € | 29 168 € | 0 € | 0 € | 0 € | - | 4398 € | - | - | 8051 € | 0 € | 8051 € | - | 0 € | 8051 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 46 € | 0 € | 139 020 € | 0 € | 139 066 € | 0 € | 0 € | 159 331 € | 159 331 € | 298 397 € | - | 38 872 € | 89 955 € | 0 € | 169 570 € | 298 397 € | 298 397 € |
| 2023 | 918 € | 0 € | 167 436 € | 0 € | 168 354 € | 0 € | 0 € | 206 899 € | 206 899 € | 375 253 € | - | 38 305 € | 126 632 € | 0 € | 210 316 € | 375 253 € | 375 253 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7360 € | 220.5% | 1760 € | 7310 € | 20% |
| 2023 | -6110 € | 25.7% | 1390 € | 7160 € | 2-33% |
| 2022 | -8220 € | - | 3240 € | 10 330 € | 3 |