| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 075 422 € | - | - | - | - | - | - | 2 058 703 € | 16 719 € | 27 602 € | 4249 € | 0 € | 699 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 831 € | 4000 € | -19 831 € | - | 0 € | -19 831 € |
| 2023 | 1 943 413 € | - | - | - | - | - | - | 1 901 159 € | 42 254 € | 27 949 € | 7557 € | 2159 € | 2477 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6430 € | 4250 € | 2180 € | - | 0 € | 2180 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2047 € | 0 € | 35 802 € | 110 € | 37 959 € | 0 € | 0 € | 1577 € | 1577 € | 39 536 € | - | 17 934 € | 0 € | 0 € | 21 602 € | 39 536 € | 39 536 € |
| 2023 | 69 972 € | 0 € | 84 572 € | 114 € | 154 658 € | 0 € | 0 € | 3650 € | 3650 € | 158 308 € | - | 100 875 € | 0 € | 0 € | 57 433 € | 158 308 € | 158 308 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 467 200 € | 9.8% | 850 € | 5670 € | 20% |
| 2023 | 425 330 € | 82.3% | 520 € | 4990 € | 20% |
| 2022 | 233 340 € | - | 880 € | 4450 € | 2 |