| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 438 687 € | - | - | - | - | - | - | 709 638 € | 729 049 € | 0 € | 418 214 € | 12 114 € | 1580 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 321 369 € | 100 000 € | 221 369 € | - | 0 € | 221 369 € |
| 2023 | 1 494 854 € | - | - | - | - | - | - | 763 295 € | 731 559 € | 0 € | 125 646 € | 20 937 € | 25 953 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 600 897 € | 70 084 € | 530 813 € | - | 0 € | 530 813 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 552 039 € | 0 € | 316 304 € | 0 € | 868 343 € | 0 € | 0 € | 3107 € | 3107 € | 871 450 € | - | 301 934 € | 2 € | 0 € | 569 514 € | 871 450 € | 871 450 € |
| 2023 | 421 754 € | 0 € | 356 378 € | 0 € | 778 132 € | 0 € | 0 € | 1434 € | 1434 € | 779 566 € | - | 30 680 € | 739 € | 0 € | 748 147 € | 779 566 € | 779 566 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 132 990 € | 21.2% | 29 070 € | 56 250 € | 7+75% |
| 2023 | 109 740 € | 98.1% | 13 460 € | 28 710 € | 4+33% |
| 2022 | 55 390 € | - | 10 560 € | 22 770 € | 3 |