| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 780 486 € | - | - | - | - | - | - | 812 885 € | -32 399 € | 554 € | 26 760 € | 29 930 € | 30 777 € | 0 € | 0 € | 0 € | - | 570 € | - | - | -61 130 € | 0 € | -61 130 € | - | 0 € | -61 130 € |
| 2023 | 1 502 047 € | - | - | - | - | - | - | 1 250 169 € | 251 878 € | 70 € | 31 875 € | 33 € | 1035 € | 0 € | 0 € | 0 € | - | 1983 € | - | - | 216 948 € | 0 € | 216 948 € | - | 0 € | 216 948 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 953 € | 0 € | 358 181 € | 3792 € | 389 926 € | 0 € | 0 € | 86 526 € | 86 526 € | 476 452 € | - | 187 764 € | 22 327 € | 0 € | 266 361 € | 476 452 € | 476 452 € |
| 2023 | 10 284 € | 0 € | 390 382 € | 5400 € | 406 066 € | 0 € | 0 € | 95 156 € | 95 156 € | 501 222 € | - | 99 152 € | 71 411 € | 0 € | 330 659 € | 501 222 € | 501 222 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 90 110 € | 56.9% | 51 110 € | 103 280 € | 38-34% |
| 2023 | 209 260 € | 70.6% | 100 740 € | 198 120 € | 58+29% |
| 2022 | 122 690 € | - | 57 700 € | 113 360 € | 45 |