| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 24 645 442 € | - | - | - | - | - | - | 22 575 904 € | 2 069 538 € | 1 632 638 € | 252 470 € | 23 276 € | 6925 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 200 781 € | 0 € | 200 781 € | - | 0 € | 200 781 € |
| 2023 | 31 471 975 € | - | - | - | - | - | - | 28 819 216 € | 2 652 759 € | 1 394 866 € | 202 474 € | 25 468 € | 38 312 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1 042 575 € | 74 € | 1 042 501 € | - | 0 € | 1 042 501 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 497 328 € | 0 € | 1 934 002 € | 306 626 € | 2 737 956 € | 0 € | 0 € | 194 667 € | 194 667 € | 2 932 623 € | - | 1 575 542 € | 0 € | 0 € | 1 357 081 € | 2 932 623 € | 2 932 623 € |
| 2023 | 1 202 039 € | 0 € | 2 476 025 € | 459 665 € | 4 137 729 € | 0 € | 0 € | 188 003 € | 188 003 € | 4 325 732 € | - | 1 937 162 € | 0 € | 0 € | 2 388 570 € | 4 325 732 € | 4 325 732 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2 296 600 € | 34.6% | 166 740 € | 322 380 € | 49+4% |
| 2023 | 1 706 250 € | 3.6% | 139 300 € | 275 230 € | 47+7% |
| 2022 | 1 769 900 € | - | 120 890 € | 262 640 € | 44 |