| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 598 € | - | - | - | - | - | - | 14 729 € | 20 869 € | 18 194 € | 8311 € | 0 € | 1430 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7066 € | 0 € | -7066 € | - | 0 € | -7066 € |
| 2023 | 46 032 € | - | - | - | - | - | - | 21 732 € | 24 300 € | 19 040 € | 8584 € | 0 € | 1734 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5058 € | 0 € | -5058 € | - | 0 € | -5058 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 57 € | 0 € | 249 € | 186 317 € | 186 623 € | 0 € | 0 € | 0 € | 0 € | 186 623 € | - | 140 385 € | 198 770 € | 0 € | -152 532 € | 186 623 € | 186 623 € |
| 2023 | 76 € | 0 € | 5851 € | 165 887 € | 171 814 € | 0 € | 0 € | 40 € | 40 € | 171 854 € | - | 118 550 € | 198 770 € | 0 € | -145 466 € | 171 854 € | 171 854 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 590 € | 17.6% | 3170 € | 5860 € | 20% |
| 2023 | 17 700 € | 44.7% | 3440 € | 6330 € | 2-33% |
| 2022 | 31 990 € | - | 5400 € | 10 200 € | 3 |