| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 110 976 € | - | - | - | - | - | - | 62 884 € | 48 092 € | 22 632 € | 21 979 € | 750 € | 750 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3481 € | 0 € | 3481 € | - | 0 € | 3481 € |
| 2023 | 58 134 € | - | - | - | - | - | - | 30 706 € | 27 428 € | 15 186 € | 19 952 € | 2897 € | 2897 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7710 € | 50 € | -7760 € | - | 0 € | -7760 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6027 € | 0 € | 1784 € | 25 850 € | 33 661 € | 0 € | 0 € | 2533 € | 2533 € | 36 194 € | - | 16 794 € | 18 024 € | 0 € | 1376 € | 36 194 € | 36 194 € |
| 2023 | 227 € | 0 € | 1465 € | 20 851 € | 22 543 € | 0 € | 0 € | 4374 € | 4374 € | 26 917 € | - | 20 833 € | 8190 € | 0 € | -2106 € | 26 917 € | 26 917 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 390 € | 1351.9% | 1950 € | 7480 € | 2-33% |
| 2023 | 1060 € | 92.5% | 0 € | 0 € | 30% |
| 2022 | 14 170 € | - | 230 € | 4250 € | 3 |