| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 654 € | - | - | - | - | - | - | 10 469 € | 24 185 € | 75 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 40 € | - | - | 24 070 € | 5000 € | 19 070 € | - | 20 000 € | -930 € |
| 2023 | 37 866 € | - | - | - | - | - | - | 8656 € | 29 210 € | 69 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 18 € | - | - | 29 123 € | 2500 € | 26 623 € | - | 10 000 € | 16 623 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8623 € | 0 € | 3457 € | 0 € | 12 080 € | 17 475 € | 0 € | 0 € | 17 475 € | 29 555 € | - | 889 € | 0 € | 0 € | 28 666 € | 29 555 € | 29 555 € |
| 2023 | 15 842 € | 0 € | 3011 € | 0 € | 18 853 € | 11 475 € | 0 € | 0 € | 11 475 € | 30 328 € | - | 727 € | 0 € | 0 € | 29 601 € | 30 328 € | 30 328 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8470 € | 75.4% | 610 € | 2860 € | 10% |
| 2023 | 4830 € | 9.3% | 0 € | 1690 € | 10% |
| 2022 | 4420 € | - | 0 € | 1640 € | 1 |