| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 297 467 € | - | - | - | - | - | - | 277 182 € | 20 285 € | 11 158 € | 8995 € | 13 € | 1050 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -905 € | 0 € | -905 € | - | 0 € | -905 € |
| 2023 | 89 091 € | - | - | - | - | - | - | 87 145 € | 1946 € | 11 214 € | 2501 € | 2351 € | 3092 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 510 € | 0 € | -12 510 € | - | 0 € | -12 510 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2448 € | 0 € | 9980 € | 0 € | 12 428 € | 0 € | 0 € | 1552 € | 1552 € | 13 980 € | - | 28 536 € | 0 € | 0 € | -14 556 € | 13 980 € | 13 980 € |
| 2023 | 5053 € | 0 € | 3560 € | 0 € | 8613 € | 0 € | 0 € | 0 € | 0 € | 8613 € | - | 22 264 € | 0 € | 0 € | -13 651 € | 8613 € | 8613 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 650 € | 129.6% | 3180 € | 4940 € | 2+100% |
| 2023 | 8560 € | 113.5% | 1250 € | 1760 € | 10% |
| 2022 | 4010 € | - | 800 € | 1060 € | 1 |