| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 77 209 € | - | - | - | - | - | - | 99 665 € | -22 456 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 456 € | 0 € | -22 456 € | - | 0 € | -22 456 € |
| 2023 | 96 844 € | - | - | - | - | - | - | 82 948 € | 13 896 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 896 € | 0 € | 13 896 € | - | 0 € | 13 896 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1325 € | 0 € | 10 559 € | 0 € | 11 884 € | 0 € | 0 € | 8550 € | 8550 € | 20 434 € | - | 14 794 € | 0 € | 0 € | 5640 € | 20 434 € | 20 434 € |
| 2023 | 539 € | 0 € | 13 312 € | 0 € | 13 851 € | 0 € | 0 € | 15 946 € | 15 946 € | 29 797 € | - | 1701 € | 0 € | 0 € | 28 096 € | 29 797 € | 29 797 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9040 € | 29.6% | 760 € | 5490 € | 20% |
| 2023 | 12 840 € | 32.8% | 1000 € | 4170 € | 2+100% |
| 2022 | 9670 € | - | 500 € | 2450 € | 1 |