| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 673 601 € | - | - | - | - | - | - | 440 510 € | 233 091 € | 0 € | 40 170 € | 3 677 391 € | 18 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3 870 294 € | 0 € | 3 870 294 € | - | 0 € | 3 870 294 € |
| 2023 | 787 321 € | - | - | - | - | - | - | 112 619 € | 674 702 € | 0 € | 53 925 € | 446 742 € | 37 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1 067 482 € | 0 € | 1 067 482 € | - | 0 € | 1 067 482 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 242 182 € | 0 € | 12 573 933 € | 253 966 € | 13 070 081 € | 50 000 € | 0 € | 221 848 € | 271 848 € | 13 341 929 € | - | 2 586 252 € | 0 € | 0 € | 10 755 677 € | 13 341 929 € | 13 341 929 € |
| 2023 | 4091 € | 0 € | 7 742 398 € | 43 376 € | 7 789 865 € | 0 € | 0 € | 244 434 € | 244 434 € | 8 034 299 € | - | 1 148 916 € | 0 € | 0 € | 6 885 383 € | 8 034 299 € | 8 034 299 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 390 € | 84.9% | 7380 € | 16 090 € | 3+50% |
| 2023 | 43 470 € | 4.5% | 10 400 € | 16 970 € | 2-33% |
| 2022 | 45 510 € | - | 13 110 € | 20 230 € | 3 |