| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 0 € | - | - | - | - | - | - | 16 470 € | -16 470 € | 0 € | 100 € | 0 € | 0 € | 0 € | 0 € | 190 000 € | - | 303 € | - | - | 173 127 € | 50 € | 173 077 € | - | 0 € | 173 077 € |
| 2020 | 0 € | - | - | - | - | - | - | 3942 € | -3942 € | 0 € | 105 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1698 € | - | - | -5745 € | 50 € | -5795 € | - | 0 € | -5795 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 0 € | 0 € | 0 € | 0 € | 0 € | 199 168 € | 0 € | 0 € | 199 168 € | 199 168 € | - | 268 € | 43 921 € | 0 € | 154 979 € | 199 168 € | 199 168 € |
| 2020 | 100 € | 0 € | 0 € | 0 € | 100 € | 22 200 € | 2851 € | 9677 € | 34 728 € | 34 828 € | - | 4418 € | 48 508 € | 0 € | -18 098 € | 34 828 € | 34 828 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |